Delaware St

2026 · descriptive season · nil-value-v3 · Team results

Roster valuesβ

Roster values for Delaware St, 2026: retrospective net points per 100 possessions and, for 2025–26 only, a speculative compensation best guess. Players are listed by possession share, not by value or dollars.
Player	Possession share	Net and range	Wins above replacement and range	Speculative compensation (best guess)	Compensation 80% range
Ponce James	67.2%	-2.1range -3.0 to -1.1Sufficient evidence	+2.1range +1.9 to +2.5Sufficient evidence	$7KspeculativeLoading	$1K to $44KLoading
Corey Perkins	60.2%	-1.6range -2.6 to -0.5Sufficient evidence	+2.0range +1.8 to +2.4Sufficient evidence	$11KspeculativeLoading	$1K to $50KLoading
Miles Webb	53.4%	+0.1range -0.8 to +1.2Sufficient evidence	+2.2range +2.0 to +2.4Sufficient evidence	$41KspeculativeLoading	$9K to $185KLoading
Bessanty Saragba	48.1%	-2.5range -3.6 to -1.4Sufficient evidence	+1.5range +1.2 to +1.8Sufficient evidence	$4KspeculativeLoading	$1K to $29KLoading
Rahmir Moore	44.9%	-2.1range -2.9 to -1.1Sufficient evidence	+1.5range +1.3 to +1.7Sufficient evidence	$5KspeculativeLoading	$1K to $30KLoading
Zion Bethea	32.6%	-3.3range -4.4 to -2.3Sufficient evidence	+0.9range +0.7 to +1.1Sufficient evidence	$3KspeculativeLoading	$1K to $17KLoading
Jalen StClair	31.5%	-1.7range -2.5 to -0.8Sufficient evidence	+1.1range +0.9 to +1.3Sufficient evidence	$5KspeculativeLoading	$1K to $25KLoading
Cyril Obasogie	30.7%	-1.2range -2.3 to +0.1Sufficient evidence	+1.1range +1.0 to +1.3Sufficient evidence	$9KspeculativeLoading	$1K to $41KLoading
Ademar Santos	29.1%	-2.2range -3.3 to -1.0Sufficient evidence	+1.0range +0.8 to +1.1Sufficient evidence	$4KspeculativeLoading	$1K to $21KLoading
Dean Shepherd	27.8%	-0.0range -0.7 to +0.7Sufficient evidence	+1.2range +1.1 to +1.3Sufficient evidence	$19KspeculativeLoading	$5K to $98KLoading
Muazibini Adamu	26.5%	-2.7range -3.4 to -1.8Sufficient evidence	+0.8range +0.7 to +1.0Sufficient evidence	$3KspeculativeLoading	$1K to $16KLoading
Kareem Watson	19.5%	-2.4range -3.0 to -1.8Sufficient evidence	+0.6range +0.5 to +0.7Sufficient evidence	$3KspeculativeLoading	$1K to $13KLoading
Camian Shell	13.7%	-1.2range -1.6 to -0.8Limited evidence	+0.5range +0.5 to +0.6Limited evidence	$4KspeculativeLoading	$1K to $14KLoading
John Clemmons	13.5%	-2.4range -3.3 to -1.5Limited evidence	+0.4range +0.4 to +0.5Limited evidence	$2KspeculativeLoading	$1K to $10KLoading
Omar Stephen	1.3%	Fewer than 300 on-court possessions; no value is estimated. Insufficient evidence	Not applicable	$1Kspeculative, floor onlyLoading	$0 to $3KLoading

Ranges are the 10th to 90th percentile of whole-game resampling draws. They are not calibrated intervals. Compensation is a speculative best guess of a share of the school's own revenue-sharing budget, not observed pay.

Team pool and per-player compensation · 2025–26β

Team Pool: $180K; 80% Range $68K to $490K
Tier: Low and other; low evidence
Team Pool, Scenarios Z1 to Z4: $165K to $190K; Scenario medians
Players with Figures: 15; 1 floor only

Players in possession-share order
Player	Poss. Share	Speculative Best Guess	80% Range	Median % of Team Pool	Scenarios Z1 to Z4	Floor Part	Evidence and Flags
Ponce James	67.2%	$7K	$1K to $44K	8.3%	$6K to $7K	$1K	Sufficient evidenceRange driven by assumption, not data
Corey Perkins	60.2%	$11K	$1K to $50K	10.1%	$10K to $12K	$1K	Sufficient evidenceRange driven by assumption, not data
Miles Webb	53.4%	$41K	$9K to $185K	17.9%	$37K to $43K	$1K	Sufficient evidenceRange driven by assumption, not data
Bessanty Saragba	48.1%	$4K	$1K to $29K	4.3%	$4K to $5K	$1K	Sufficient evidenceRange driven by assumption, not data
Rahmir Moore	44.9%	$5K	$1K to $30K	5.8%	$5K to $6K	$1K	Sufficient evidenceRange driven by assumption, not data
Zion Bethea	32.6%	$3K	$1K to $17K	1.0%	$3K in all four	$1K	Sufficient evidenceRange driven by assumption, not data
Jalen StClair	31.5%	$5K	$1K to $25K	5.0%	$5K to $6K	$1K	Sufficient evidenceRange driven by assumption, not data
Cyril Obasogie	30.7%	$9K	$1K to $41K	6.3%	$8K to $9K	$1K	Sufficient evidenceRange driven by assumption, not data
Ademar Santos	29.1%	$4K	$1K to $21K	3.7%	$4K in all four	$1K	Sufficient evidenceRange driven by assumption, not data
Dean Shepherd	27.8%	$19K	$5K to $98K	8.8%	$18K to $21K	$1K	Sufficient evidenceRange driven by assumption, not data
Muazibini Adamu	26.5%	$3K	$1K to $16K	1.5%	$3K in all four	$1K	Sufficient evidenceRange driven by assumption, not data
Kareem Watson	19.5%	$3K	$1K to $13K	1.0%	$3K in all four	$1K	Sufficient evidenceRange driven by assumption, not data
Camian Shell	13.7%	$4K	$1K to $14K	3.0%	$3K to $4K	$1K	Limited evidenceRange driven by assumption, not data
John Clemmons	13.5%	$2K	$1K to $10K	1.6%	$2K to $3K	$1K	Limited evidenceRange driven by assumption, not data
Omar Stephen	1.3%	$1K	$0 to $3K	0.7%	$1K in all four	$1K	Floor only: below 300 possessions, no value estimateRange driven by assumption, not data
Team Pool	—	$180K	$68K to $490K	100%	$165K to $190K	—

What-if calculator on the team page

School Finances · School-Reported (EADA)

Self-reported to the U.S. Department of Education. Expenses cover coaching, travel, aid and operations, not player pay.

School-reported finances, 2024-25, Delaware State University (NCAA Division I-FCS)
Measure	School-Reported Amount	Note
Men's basketball revenue	$1,162,648	Equals expenses (budget identity)
Men's basketball expenses	$1,162,648
Athletics department expenses	$15,985,403
Athletics department revenue	$15,985,403

Coverage and exclusions

25 of 27 games passed lineup acceptance (93%). 100% of accepted on-court possessions are bound to registered players.

2 of 27 audited games did not pass lineup acceptance; per-game reasons are counted for the whole season (see methodology), not per team

Program revenueβ

EADA year 2024-25 (alternate pairing to repo season 2026; fiscal-year mapping unconfirmed) · self-reported by the school, no external review · EADA revenue is any money used to pay expensesrevenue equals expenses

Reported revenue	$1,162,648	Reported by the school; not NIL pay and not a model output.
Reported expenses	$1,162,648	Reported by the school.

EADA link: matched to the registry school by a unique institution name and state.

No model-implied dollar range is shown (status: suppressed). The published dollar status could not be loaded; see NIL methodology for the reason.

Schedule loadβ

Counts are descriptive and associational, with neutral formatting. Consecutive away games is the only travel proxy; distance, time zones and injuries are not modeled.

Rest days before each game

Rest days	Games
First game (no rest value)	1
2 days	6
3 or more days	20

Rest is capped at three days. Descriptive count.

Load summary

Mean games in prior 7 days	1.1
Games with fewer rest days than the opponent	0
Longest run of consecutive away games	6

Association between rest and margin, all teams

Pooled association passes the declared test (gate S1); not causal and not specific to this team · 0.86 points of margin associated with each extra rest day, range +0.33 to +1.41

This is an association, not a causal lever, pooled across Division I and not specific to this team.

Manifest 13921361a27d · NIL methodology